1view

Owner Contacts

$280,000

NAL Estimated Property Value

10629 Big Oak Dr, Fort Worth, TX, 76131

Off Market

3 Beds

2 Bath

1,484 Sq Ft

$197.66 / sqft

Built in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,606 sqft

Building Information

Year Built2002

Stories1

Garage Spaces2

Land Information

APN14563F-8-19

Lot Number19

SubdivisionFossil Hill Estates

Land UseResidential

Legal DescriptionFOSSIL HILL ESTATES BLOCK 8 LOT 19

Census Tract114109

Assessed Land Value$65,000

Assessed Improvement Value$166,352

Assessment Year2025

About this property

Nestled on a spacious corner lot in the highly sought-after Northwest ISD, this charming open concept home features a split bedroom floorplan with 3 cozy bedrooms. As you step inside, you'll be greeted by a grand living area with tall ceilings, and wood burning fireplace perfect for entertaining guests or relaxing with family. Large open kitchen with granite countertops and new tile backsplash, Kasa smart light switches throughout the house as well as updated remote ceiling fans. Step outside to the inviting back covered patio - a serene oasis where you can enjoy your morning coffee or unwind after a long day. There are 2 fenced off areas perfect for animals or gardening, and a smoker that can stay with the home! The new roof in 2021 and new AC in 2018 provide peace of mind and comfort for years to come. Large extended garage with work bench and shelves that stay with the home. Don't miss out on this incredible opportunity to own a beautiful home in a fantastic location just minutes from restaurants, shopping, and entertainment. See virtual tour link

Investor Tools

$280,000

Estimated Property Value

$288,494Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,760 /month

Positive

Cash Flow Estimate:

$587 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$304/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,245

$231,352

2025

$65,000

$166,352

$231,352

Tax History

Year

Tax Paid

Assessed Value

2024

$2,245

$231,352

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Go Mortgage Llc

Fha

$294,566

Yes

First

Mar 18, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$288,494

N/A

103%

$1,767/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,670/mo

$1,917/mo

+$753/mo

11.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area