6view

Owner Contacts

$395,613

NAL Estimated Property Value

10629 Pumice Dr, Fort Worth, TX, 76131

Off Market

4 Beds

4 Bath

2,828 Sq Ft

$118.46 / sqft

Built in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,005 sqft

Building Information

Year Built2014

Garage Spaces2

Land Information

APN42439D-B-33

Lot Number33

SubdivisionTrails Of Fossil Creek Ph I

Land UseResidential

Legal DescriptionTRAILS OF FOSSIL CREEK PH I BLOCK B LOT 33

Census Tract114109

Assessed Land Value$65,000

Assessed Improvement Value$330,613

Assessment Year2025

About this property

Discover your dream home in the sought-after Trails of Fossil Creek community! This spacious residence boasts four bedrooms and three and a half bathrooms, offering ample room for family, guests, or versatile living arrangements. The home features two inviting living areas, perfect for cozy evenings or lively gatherings with loved ones. A dedicated office provides an ideal space for remote work or quiet study. Freshly updated with brand-new carpet and paint throughout, this move-in-ready home radiates modern charm. Families will appreciate access to top-rated Northwest ISD schools, ensuring an excellent education. Enjoy the vibrant community pool, perfect for relaxing or making summer memories. Conveniently located just minutes from the highway, this home offers easy access to shopping, dining, and entertainment. Don’t miss the chance to make this beautifully updated home your own—schedule a showing today!

Investor Tools

$395,613

Estimated Property Value

$289,089Estimated Mortgage Balance

$106,524Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,374 /month

Positive

Cash Flow Estimate:

$791 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$554/month

$336/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,674

$395,613

2025

$65,000

$330,613

$395,613

Tax History

Year

Tax Paid

Assessed Value

2024

$4,674

$395,613

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$292,500

First

Sep 30, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$289,089

$106,524

26%

73%

$1,754/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,670/mo

$2,090/mo

+$580/mo

8.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area