Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$677,000

1065 Sage Thrasher Cir, Dripping Springs, TX, 78620

$727,550 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,760 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$231.88 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,098 sqft

Building Information

Year Built2023
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR182525
Lot Number71
SubdivisionHeadwaters At Barton Creek Phase 5 Sec 1
Land UseResidential
Legal DescriptionHEADWATERS AT BARTON CREEK PHASE 5 SEC 1, BLOCK F, LOT 71, ACRES 0.14 TAX CODES:RSP,SDS,MHDW
Census Tract010809
Assessed Land Value$158,420
Assessed Improvement Value$451,580
Assessment Year2025

About this property

Move-in ready! Don't let this opportunity slip away! This marvelous Colonial plan is a two-story haven featuring 4 beds, 3 baths, and a 2-car garage. Enjoy an array of wonderful features including an extended patio, study, and game room, as well as an enlarged shower in the main bath. Indulge in multiple top-of-the-line finishes such as a water softener, additional gas line, tankless water heater, and stainless-steel appliances, ensuring both comfort and style. With striking views of the hill country and greenbelt, this fabulous home in Headwaters' newest section is an opportunity not to be missed!

Investor Tools

Property Icon
$677,000
Estimated Property Value
$542,900Estimated Mortgage Balance
$147,758Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$727,549
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,062 /month
Positive
Cash Flow Estimate:
$1,354 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,020/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,858
$610,000
2025
$158,420
$451,580
$610,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,858
$610,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nuway Lending Llc
Conventional
$542,900
No
First
Dec 6, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$530,067
$123,933
18%
78%
$3,255/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,255/mo
$-839/mo
4.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Dripping Springs

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1065 Sage Thrasher Cir | Property Details | No Agent List