Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$399,000

10657 Devinstone Drive, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,262 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$145.89 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size14,806 sqft

Building Information

Year Built2008
Stories1
Garage Spaces3

Land Information

APN41478A-17-15
Lot Number15
SubdivisionTehama Ridge
Land UseResidential
Legal DescriptionTEHAMA RIDGE BLOCK 17 LOT 15
Census Tract113931
Assessed Land Value$86,250
Assessed Improvement Value$283,750
Assessment Year2025

About this property

WE HAVE MULTIPLE OFFERS. BEST AND FINAL OFFER DUE MONDAY BY 5PM. WE ARE VERY GRATEFUL. Beautiful 4 bedroom 2 bath home with 3 car garage in award winning Northwest ISD! Home features hardwood floors, stainless steel appliances, gas cooktop, granite countertops, and an open floor plan concept. Master suite offers, double vanities, walk in closet, separate tub and shower, granite countertops, and is split from secondary bedrooms. Enjoy your own backyard OASIS with an above ground pool with decking, a large covered patio, and a HUGE lot. This home is perfect for entertaining family and friends. Great location within a cup-de-sac! Close to shopping, dining, and entertainment.

Investor Tools

Property Icon
$399,000
Estimated Property Value
$0Estimated Mortgage Balance
$160,683Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$466/month
$410/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,594
$370,000
2025
$86,250
$283,750
$370,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,594
$370,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$262,470
Yes
First
Jul 6, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,317
$160,683
40%
60%
$1,574/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$1,984/mo
+$496/mo
7.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10657 Devinstone Drive | Property Details | No Agent List