Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$370,000

NAL Estimated Property Value

10702 Harry Dr, Needville, TX, 77461

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,820 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$167.58 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Tile

Exterior

Lot Size32,245 sqft

Building Information

Year Built2015
Garage Spaces2

Land Information

APN6630-03-014-0010-906
Lot Number1
SubdivisionRosemeadow Sec 3
Land UseResidential
Legal DescriptionROSEMEADOW SEC 3, BLOCK 14, LOT 1
Census Tract675600
Assessed Land Value$41,470
Assessed Improvement Value$300,407
Assessment Year2025

About this property

Get away from it all in the lovely Needville countryside! Absolutely gorgeous 6-year-young one story home in Rosemeadow sits on an amazing .74 acre lot, no neighbors behind. Relax on the expansive front porch & enjoy the gentle cross breeze, or switch it up & head to the 19' x 10' covered back patio, with a terrific view of the huge yard & the farmland beyond. Inside the light filled, welcoming home, you'll find 4 nicely sized bedrooms, a bright, spacious living room, & dining area right off the kitchen. Every chef will enjoy the well appointed kitchen, which features Black Galaxy granite counters, stainless steel appliances, lovely tile backsplash, & a generously sized pantry. Samsung fridge is included! The restful & soothing primary bedroom overlooks the lush back yard. Two large walk in closets offer abundant storage, & a stunning en-suite bath has a whirlpool tub, separate shower & tall double sinks. Zoned to desired Needville ISD. This is the home you've been dreaming of!

Investor Tools

Property Icon
$370,000
Estimated Property Value
$222,395Estimated Mortgage Balance
$147,605Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$708/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,652
$341,877
2025
$41,470
$300,407
$341,877
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,652
$341,877

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$244,000
No
First
Sep 24, 2021
Oct 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,395
$161,605
42%
60%
$1,463/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,663/mo
+$563/mo
7.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Needville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10702 Harry Dr | Property Details | No Agent List