B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$397,245

NAL Estimated Property Value

10718 N Belmont Ct, Houston, TX, 77065

Off Market

4 Beds

3 Bath

3,031 Sq Ft

Single Family Residence

$131.97 / sqft

Built in 1997

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size8,294 sqft

Building Information

Year Built1997

Garage Spaces2

Land Information

APN1189050030020

Lot Number20

SubdivisionWortham Grove

Land UseResidential

Legal DescriptionLT 20 BLK 3 WORTHAM GROVE SEC 1

Census Tract552101

Assessed Land Value$76,729

Assessed Improvement Value$320,516

Assessment Year2025

About this property

Gorgeous Executive-style McGuyer Built Home 4/2.5/2 w/detached garage w/over $32K in recent updates! Amazing floor plan w/flex space, formal dining room w/tray ceiling, updated Chef's Kitchen w/Stainless Steel Gas Range, Microwave & Dishwasher (all installed 2024), white solid surface counters, updated Faucet w/Sprayer, built-in desk, Butcher Block island+adjoining breakfast room! Updated interior paint (2024)! Spacious Family Room w/Gas Logs Fireplace, dry bar, updated flooring (2020) in main living areas! Updated carpet (2023) upstairs & down! Beautiful Owner Suite, a quiet retreat! Owner Bath w/walk-in Shower, Jetted Tub, Dual Sinks+private water closet. Large Owner's Closet has tons of storage! Upstairs are three great-sized secondary bedrooms, a Jack & Jill secondary bath w/private water closet+tub/shower combo. Large backyard with space for a pool! Landscaping refresh and Hot Water Heater (2024), Roof (2023), HVAC (2017), Attic Ladder (2021) Your dream home awaits-call today!

Investor Tools

$397,245

Estimated Property Value

$378,088Estimated Mortgage Balance

$19,157Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,400 /month

Positive

Cash Flow Estimate:

$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$178/month

$680/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$146

$397,245

2025

$76,729

$320,516

$397,245

Tax History

Year

Tax Paid

Assessed Value

2024

$146

$397,245

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Fha

$387,845

Yes

First

Dec 23, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$378,088

$19,157

95%

$2,326/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,500/mo

$3,006/mo

$-506/mo

7.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area