NoAgentList RatingHow are grades calculated?

1view

$315,000

10724 Park Village Place D, Dallas, TX, 75230

$369,085 ARV

Off Market

2 Beds

2 Bath

1,576 Sq Ft

Condos / Townhouses

$199.87 / sqft

Built in 1969

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCeramic Tile, Marble, Wood

Exterior

Private Pool

Lot Size11.31 acres

Building Information

Year Built1969

Stories1

Roof Type172

Land Information

APN00000414682550000

Subdivision5800 Royal Lane Condos

Land UseResidential

Legal Description5800 ROYAL LANE CONDOS BLK A/5505,B/5505 & PT C/5505 BLDG K UNIT 724-4 CE .65% 10724-D INT202100117588 DD04162021 CO-DC 5505

Census Tract007605

Assessed Land Value$96,080

Assessed Improvement Value$409,910

Assessment Year2025

About this property

HOA COVERS BLANKET INSURANCE, ALL UTILITIES (ELECTRIC - TRASH - WATER), SPECTRUM CABLE, HOT WATER HEATER SYSTEM AND HVAC SYSTEMS & MAINTENANCE!! Stunning and completely redone! This unit was taken down to the studs post 2019 Tornado. This one-of-a-kind condo offers top-of-the-line finish-out, loads of storage and thoughtful details throughout. Fabulous location! Near shops, high-end restaurants and grocery stores. Completely move-in ready! Owner is responsible for internet and homeowners insurance. Gated community offers FOUR (4) swimming pools. All information deemed reliable. Agent and buyer to confirm measurements and schools. Community restricts pets over 20lbs unless they are a service animal with papers.

Investor Tools

$505,990

Estimated Property Value

$0Estimated Mortgage Balance

$62,883Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$369,084

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,036 /month

Positive

Cash Flow Estimate:

$1,012 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$994/month

$757/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,398

$505,990

2025

$96,080

$409,910

$505,990

Tax History

Year

Tax Paid

Assessed Value

2024

$9,398

$505,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone First Mortgage Inc

Conventional

$451,050

First

May 23, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$443,107

$62,883

12%

88%

$2,705/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,462/mo

$-1,490/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area