Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$491,000

10726 Mandavilla Dr, Houston, TX, 77095

Off Market

4 Beds

4 Bath

3,606 Sq Ft

Single Family Residence

$141.4 / sqft

Built in 2002

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher

FlooringTile, Wood

Exterior

Lot Size11,086 sqft

Building Information

Year Built2002

Garage Spaces2

Land Information

APN1223630030006

Lot Number6

SubdivisionStone Gate

Land UseResidential

Legal DescriptionLT 6 BLK 3 STONE GATE SEC 9

Census Tract541008

Assessed Land Value$83,838

Assessed Improvement Value$386,413

Assessment Year2025

About this property

Experience luxury living in this stunning 4 bed, 3.5 bath home located in the prestigious Houston National Golf course Community. Newly renovated kitchen with Modular Drawers,All kitchen appliances including Gas cook top, Dishwasher ,Oven and microwave were replaced in 2021. New roof, and Newly updated HVAC systems make this home move-in ready. Enjoy the gated section of Stone Gate with access to top-rated Cy-Fair schools and convenient 290 access.Hugh lot with expansive backyard, includes an extended covered patio and a play set. Refrigerator, Washer and Dryer are INCLUDED..... Community amenities include a golf course, clubhouse, gym, pool, splash pad, walking trails, tennis and basketball courts. This property is a rare find - schedule your showing today before it's gone!!!

Investor Tools

$491,000

Estimated Property Value

$145,000Estimated Mortgage Balance

$350,536Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,059 /month

Positive

Cash Flow Estimate:

$1,020 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$408/month

$1,185/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,445

$470,251

2025

$83,838

$386,413

$470,251

Tax History

Year

Tax Paid

Assessed Value

2024

$2,445

$470,251

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citadel Servicing Corporation

Conventional

$145,000

First

Aug 23, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$140,464

$345,536

71%

29%

$870/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,640/mo

$2,055/mo

+$585/mo

6.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area