B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$372,810

NAL Estimated Property Value

10731 Sandpiper Lane 20, Dallas, TX, 75230

Off Market

2 Beds

3 Bath

1,770 Sq Ft

Condos / Townhouses

$135.03 / sqft

Built in 1972

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Refrigerator, Washer

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesLighting

Lot Size2,640 sqft

Building Information

Year Built1972

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000706343520000

Lot Number20

SubdivisionCrest Meadow

Land UseResidential

Legal DescriptionCREST MEADOW ESTATES 7TH INST BLK V/7288 LT 20 INT202000188103 DD07142020 CO-DC 7288 00V 02000 1007288 00V

Census Tract013106

Assessed Land Value$70,000

Assessed Improvement Value$302,810

Assessment Year2025

About this property

UPDATED GRANITE KITCHEN!2-2 bedrooms up or can be 3 bedrooms with one down with full bath or can be dining room, study. LARGE MASTER UP WITH FIREPLACE!SECURITY GATE FOR COVERED PARKING. Gleaming laminate floors in living, den with Fireplace.Brick floored entry. Recently replaced carpeting in upstairs bedrooms and stairway. Stone Floor in Galley Kitchen and Breakfast area. Also includes Washer,Dryer and Refrigerator. COMMUNITY POOL, TENNIS COURTS, CLUB HOUSE. Easy to show.KB .

Investor Tools

$372,810

Estimated Property Value

$179,540Estimated Mortgage Balance

$193,270Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,237 /month

Positive

Cash Flow Estimate:

$746 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$848/month

$475/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,308

$372,810

2025

$70,000

$302,810

$372,810

Tax History

Year

Tax Paid

Assessed Value

2024

$8,308

$372,810

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Clm Mortgage Inc

Conventional

$202,500

First

Jul 14, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$179,540

$193,270

51%

48%

$1,215/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,690/mo

$-125/mo

5.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area