B+

NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$122,109

NAL Estimated Property Value

10733 Braes Bend Drive 10733, Houston, TX, 77071

Off Market

2 Beds

2 Bath

1,014 Sq Ft

Condos / Townhouses

$127.12 / sqft

Built in 1985

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Electric Cooktop, Refrigerator, Dishwasher, Washer/Dryer

FlooringVinyl

Exterior

Exterior FeaturesBalcony, Playground

Building Information

Year Built1985

Land Information

APN1163570060007

SubdivisionCreekbend Townhomes

Land UseResidential

Legal DescriptionUNIT 10733 BLDG F .5756 INT COMMON LAND & ELE CREEKBEND T/H CONDO PH 2

Census Tract423304

Assessed Land Value$23,201

Assessed Improvement Value$98,908

Assessment Year2025

About this property

Located in the growing and up-and-coming Southwest Houston area. This gorgeous and spacious 2 bedroom and 2 bath apartment is the one you want to buy. It has a family room/living room area that includes a balcony and a log fireplace with a dining area that is connected to the kitchen. The kitchen has stainless steel appliances such as an electric stove, stainless steel dishwasher, and a refrigerator. Next to the kitchen, you have your utility room. The main bedroom has a walk-in closet and a private full bathroom. The second room is next to the second full bathroom. It has easy access to both Beltway 8 and the southwest freeway. It is also near the Braes Bayou and many shopping centers.

Investor Tools

$122,109

Estimated Property Value

$96,738Estimated Mortgage Balance

$25,371Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$773 /month

Positive

Cash Flow Estimate:

$258 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$274/month

$325/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,675

$122,109

2025

$23,201

$98,908

$122,109

Tax History

Year

Tax Paid

Assessed Value

2024

$2,675

$122,109

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Aml Funding Llc

Conventional

$104,000

First

Aug 11, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$96,738

$25,371

20%

79%

$624/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$949/mo

+$358/mo

12.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area