2view

Owner Contacts

$228,496

NAL Estimated Property Value

10733 Havenrock Dr, El Paso, TX, 79935

Off Market

3 Beds

2 Bath

1,377 Sq Ft

$166.3 / sqft

Built in 1976

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Free-Standing Gas Oven

FlooringTile, Carpet

Exterior

Exterior FeaturesBack Yard Access

Lot Size8,795 sqft

Building Information

Year Built1976

Stories1

Roof Type105

Garage Spaces2

Land Information

APNP654-999-0340-5500

SubdivisionPebble Hills #4

Land UseResidential

Legal Description34 PEBBLE HILLS #4 28 EXC WLY TRIA (5.26 FT ON N 110.15 FT ON E 110.44 FT ON W (8794.50 SQ FT)

Census Tract010303

Assessed Land Value$53,734

Assessed Improvement Value$174,762

Assessment Year2025

About this property

Welcome to this beautiful home offering the perfect blend of comfort, style, and convenience. Featuring 3 spacious bedrooms and 2 bathrooms, this home has been updated and is ready for its next owner. Inside, you'll find great living spaces designed for family time, entertaining, and everyday comfort. The large backyard provides plenty of room to relax, play, host gatherings, or create your dream outdoor setup. Located directly across from a park and just minutes from shopping, dining, and everyday essentials, this home offers a lifestyle that is both convenient and family-friendly. A move-in-ready home in a great location -- this one is a must-see!

Investor Tools

$228,496

Estimated Property Value

$147,807Estimated Mortgage Balance

$80,689Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,374 /month

Positive

Cash Flow Estimate:

$458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$557/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,544

$228,496

2025

$53,734

$174,762

$228,496

Tax History

Year

Tax Paid

Assessed Value

2024

$5,544

$228,496

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cash Casa Llc

Commercial

$150,000

First

Aug 6, 2025

Sep 2025

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$147,807

$80,689

35%

65%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,361/mo

$900/mo

+$461/mo

7.1%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area