B+

NoAgentList RatingHow are grades calculated?

1view

$195,000

10735 Sunnydale Drive, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,344 Sq Ft

Single Family Residence

$145.09 / sqft

Built in 1982

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,500 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00672000090330000

Lot Number33

SubdivisionHeritage Place #2

Land UseResidential

Legal DescriptionHERITAGE PLACE #2 BLK 9/6720 LT 33 INT202100120747 DD04212021 CO-DC 6720 009 03300 4DA6720 009

Census Tract011902

Assessed Land Value$65,000

Assessed Improvement Value$194,890

Assessment Year2025

About this property

Beautifully updated. Fresh paint inside and out. New kitchen appliances, under-mount sink and counters with subway tile backsplash. New laminate flooring and carpet. Some new fixtures. Spacious back yard. Close to all schools. Buyer to verify measurements.

Investor Tools

$259,890

Estimated Property Value

$0Estimated Mortgage Balance

$73,401Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,559 /month

Positive

Cash Flow Estimate:

$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$554/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,343

$259,890

2025

$65,000

$194,890

$259,890

No

Tax History

Year

Tax Paid

Assessed Value

2024

$5,343

$259,890

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Fha

$185,576

Yes

First

Apr 21, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$186,489

$73,401

28%

72%

$1,232/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,232/mo

+$740/mo

9.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area