Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$577,000

NAL Estimated Property Value

10740 Forsthoff Rd, Bryan, TX, 77808

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,312 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$294.12 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Built-In Electric Oven, Dishwasher, Disposal, Microwave, Refrigerator, Wine Cooler, Water Heater, ENERGY STAR Qualified Appliances, Electric Water Heater

Exterior

Private PoolPrivate Pool
Lot Size1 acre

Building Information

Year Built2021
Stories1
Roof Type105
Garage Spaces3

Land Information

APN538840-0001-0041
Lot Number4B
SubdivisionReliance Ranch
Land UseResidential
Legal DescriptionRELIANCE RANCH, BLOCK 1, LOT 4B, ACRES 1.0
Census Tract000106
Assessment Year2025

About this property

Discover this stunning 3-bedroom, 2.5-bathroom home that perfectly blends farmhouse charm with modern amenities, nestled in the heart of Bryan, TX. With a contemporary brick and Hardi Plank exterior. Step inside to find a thoughtfully designed layout featuring a generously sized living area accentuated by a cozy wood-burning fireplace. The gourmet kitchen serves as the heart of the home, equipped with a spacious island, ample pantry space, and a convenient wine cooler, ideal for entertaining. The primary suite is a private sanctuary, complete with its own access to the outdoors, a separate shower, a luxurious free-standing tub, and a closet that meets every storage need. Upgraded Low-E tinted windows for enhanced energy efficiency and a versatile mudroom and laundry convenience with dog wash station for pet lovers. Outdoors, an in-ground pool offers a refreshing escape, while the oversized two-car garage provides room for a workout area.

Investor Tools

Property Icon
$577,000
Estimated Property Value
$129,519Estimated Mortgage Balance
$447,481Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,080 /month
Positive
Cash Flow Estimate:
$1,360 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,394
$422,769
2025
N/A
N/A
$433,063
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,394
$422,769

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$140,000
No
First
May 13, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,519
$449,481
77%
22%
$840/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$840/mo
+$690/mo
3.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10740 Forsthoff Rd | Property Details | No Agent List