Street View

NoAgentList RatingHow are grades calculated?

1view

$231,000

10753 Villager Road A, Dallas, TX, 75230

Off Market

1 Beds

1 Bath

734 Sq Ft

Condos / Townhouses

$318.8 / sqft

Built in 1969

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Convection Oven, Vented Exhaust Fan

FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size11.31 acres

Building Information

Year Built1969

Stories1

Roof Type172

Land Information

APN00000414683770000

Subdivision5800 Royal Lane Condos

Land UseResidential

Legal Description5800 ROYAL LANE CONDOS BLK A/5505,B/5505 & PT C/5505 BLDG W UNIT 753-5 CE .33% 10753-A VOL2005110/4118 DD05262005 CO-DC 5505

Census Tract007605

Assessed Land Value$48,780

Assessed Improvement Value$165,070

Assessment Year2025

About this property

1st Floor Preston Hollow Contemporary in Gated Community. Overlooks 1 of 4 Swimming Pools. 1 Covered Parking Space. Stainless Appliances, Refrigerator, Granite Countertops; Laminate Floors; Frameless Glass Shower, Glass Shelves; Washer Dryer in unit; Window Shutters; Stone Wall Accents. Adjacent to Preston Royal Shopping Center (Eatzis, Central Market, Tom Thumb to name a few). All utility bills paid including cable!

Investor Tools

$231,000

Estimated Property Value

$0Estimated Mortgage Balance

$112,576Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,404 /month

Positive

Cash Flow Estimate:

$468 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$431/month

$459/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,022

$213,850

2025

$48,780

$165,070

$213,850

Tax History

Year

Tax Paid

Assessed Value

2024

$4,022

$213,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Homexpress Mortgage Corp

Conventional

$120,000

First

Aug 25, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$118,424

$112,576

48%

51%

$720/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$1,179/mo

+$147/mo

6.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area