Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$282,000

10755 Cotillion Drive, Dallas, TX, 75228

Off Market

4 Beds

2 Bath

1,439 Sq Ft

Single Family Residence

$136.83 / sqft

Built in 1954

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDryer

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Lot Size9,153 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Land Information

APN00000715210000000

Lot Number17

SubdivisionCountry Club Park No 1

Land UseResidential

Legal DescriptionCOUNTRY CLUB PARK NO 1 BLK 5/7314 LT 17 COTILLION DR & MAYLEE INT202300137438 DD06292023 CO-DC 7314 005 01700 3007314 005

Census Tract012502

Assessed Land Value$36,000

Assessed Improvement Value$238,030

Assessment Year2025

Investor Tools

$282,000

Estimated Property Value

$0Estimated Mortgage Balance

$103,865Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,692 /month

Positive

Cash Flow Estimate:

$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$642/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,290

$274,030

2025

$36,000

$238,030

$274,030

Tax History

Year

Tax Paid

Assessed Value

2024

$6,290

$274,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Fha

$200,305

Yes

First

May 9, 2019

Jun 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$178,135

$103,865

36%

63%

$1,238/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,238/mo

+$1,334/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area