Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$350,000

10755 Villager Road D, Dallas, TX, 75230

$372,762 ARV

Off Market

3 Beds

2 Bath

1,291 Sq Ft

Condos / Townhouses

$271.11 / sqft

Built in 1969

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Range, Ice Maker, Microwave

FlooringCarpet, Ceramic Tile, Vinyl, Wood, Other

Exterior

Private Pool

Exterior FeaturesBalcony, Dog Run, Electric Grill, Rain Gutters, Lighting, Outdoor Grill, Private Entrance, Other

Lot Size11.31 acres

Building Information

Year Built1969

Stories1

Roof Type172

Land Information

APN00000414683860000

Subdivision5800 Royal Lane Condos

Land UseResidential

Legal Description5800 ROYAL LANE CONDOS BLK A/5505,B/5505 & PT C/5505 BLDG X UNIT 755-8 CE .57% 10755-D INT202300209595 DD10112023 CO-DC 5505

Census Tract007605

Assessed Land Value$84,250

Assessed Improvement Value$266,800

Assessment Year2025

About this property

Beautiful upstairs 3-bedroom condominium with a private balcony overlooking the west pool and located in the exclusive 5800 Royal gated Preston Hollow community. The kitchen has a built-in sub-zero refrigerator-freezer, tile backsplash, and an abundance of cabinet storage. Large living room overlooking the west pool, with a wood burning fireplace, and plantation shutters throughout. Large primary bedroom with an oversized closet and a smaller separate closet that can be used as a utility closet. Bathrooms have tub shower combo and a separate walk-in shower. The third bedroom can be used as a study or office, has a private balcony overlooking the west pool. The property has 4 pools for you to enjoy & 4 wash-a-terias for your convenience. Conveniently located near restaurants like eatZi’s,Shake Shack, Starbucks and Central Market to name a few. MONTHLY HOA FEE COVERS ALL UTILITIES, INCLUDING WATER, ELECTRICITY, CABLE. TRASH, SEWER, THE COMPLETE AC & HEATING SYSTEM, & BUILDING MAINTENANCE

Investor Tools

$351,050

Estimated Property Value

$0Estimated Mortgage Balance

$84,202Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$372,762

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,106 /month

Positive

Cash Flow Estimate:

$702 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$708/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,745

$351,050

2025

$84,250

$266,800

$351,050

Tax History

Year

Tax Paid

Assessed Value

2024

$6,745

$351,050

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$280,000

First

Oct 11, 2023

Nov 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$266,848

$84,202

23%

76%

$1,679/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,387/mo

$-415/mo

6.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area