Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Days54Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$300,000

$320,000

10764 Villager Road D, Dallas, TX, 75230

On MarketInfo
Price DropInfo
Beds2 Beds
Baths2 Bath
Baths1,118 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$268.34 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave, Refrigerator
FlooringTile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters, Lighting, Private Entrance
Lot Size11.31 acres

Building Information

Year Built1969
Stories1
Roof Type172

Land Information

APN00000414683030000
Subdivision5800 Royal Lane Condominiums
Land UseResidential
Legal Description5800 ROYAL LANE CONDOMINIUMS BLK A/5505-B/5505 & PT C/5505 BLDG Q UNIT 764-8 CE.50% 10764-D INT201900098890 DD04162019 CO-DC
Census Tract007605
Assessed Land Value$73,900
Assessed Improvement Value$238,380
Assessment Year2025

About this property

Rare opportunity to own a meticulously maintained condo in a highly convenient North Dallas location with an HOA that covers ALL UTILITIES! Located on the corner of Preston & Royal in walking distance to all the shopping & dining this area has to offer, minutes from local schools, with easy access to Central Market & other grocery stores. So close to every amenity you could ever need! Inside this gated community, residents enjoy access to multiple sparkling pools, assigned covered parking, onsite maintenance & mature shade trees covering the complex. In a coveted spot right by the front gate, this unit offers two private balconies & a fantastic interior layout featuring high ceilings, crown molding, LVP flooring & a gorgeous bay window in the living area. Remodeled kitchen (2019) boasts granite counters & tons of storage, plus a brand-new oven & fridge (2026). Formal dining room sits between the kitchen & living. Generously sized primary suite has a huge walk-in + a secondary closet, room for seating & a covered balcony. Both full baths updated with granite countertops (2019). In-unit laundry located between the main living space & bedrooms (washer & dryer replaced in 2020). HOA dues include ALL UTILITIES—electric, water, gas, internet, trash & blanket insurance—plus external maintenance (structure, yard & gates). Don't miss this prime opportunity to own in an incredibly convenient Dallas location steps from schools, shopping, dining, entertainment +more!

Investor Tools

Property Icon
$317,000
Estimated Property Value
$0Estimated Mortgage Balance
$165,628Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month

Interested in this property?

Matt Templeton

Keller Williams Urban Dallas

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
$819/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,165
$312,280
2025
$73,900
$238,380
$312,280
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,165
$312,280

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Unknown
$176,675
No
First
Apr 16, 2019
May 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,372
$165,628
52%
48%
$1,060/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,879/mo
$-314/mo
5.9%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10764 Villager Road D | Property Details | No Agent List