B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$235,240

NAL Estimated Property Value

10802 Happy Hollow Ln, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,059 Sq Ft

Single Family Residence

$226.62 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Range

Exterior

Lot Size9,561 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000624441220000

Lot Number12

SubdivisionForest Grove No 5

Land UseResidential

Legal DescriptionFOREST GROVE NO 5 BLK 13/6688 LT 12 INT202400001368 DD12272023 CO-DC 6688 013 01200 3006688 013

Census Tract011801

Assessed Land Value$60,000

Assessed Improvement Value$175,240

Assessment Year2025

About this property

BEAUTIFUL 3-2 in Dallas! HUGE backyard! Open concept living greets you upon entry! Spacious living area with plenty of space and natural light! Stunning fireplace centerpiece! Kitchen with PLENTY of storage and c-top space! All bedrooms are a good size. 2 car garage completes this gem! Schedule a showing TODAY!

Investor Tools

$235,240

Estimated Property Value

$227,049Estimated Mortgage Balance

$8,191Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,440 /month

Positive

Cash Flow Estimate:

$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$536/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,258

$235,240

2025

$60,000

$175,240

$235,240

Tax History

Year

Tax Paid

Assessed Value

2024

$5,258

$235,240

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$232,790

First

Dec 27, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$227,049

$8,191

97%

$1,424/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,424/mo

+$548/mo

10.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area