Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$531,800

NAL Estimated Property Value

10802 Villa Haven Dr, Dallas, TX, 75238

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,995 Sq Ft
price_per_sqft$270.68 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Gas Water Heater, Microwave
FlooringVinyl

Exterior

Lot Size8,672 sqft

Building Information

Year Built1974
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000738167570000
Lot Number22
SubdivisionKingsley Meadows No 2
Land UseResidential
Legal DescriptionKINGSLEY MEADOWS NO 2 BLK 15/7486 LT 22 AT BRYSON INT202400001612 DD12292023 CO-DC 7486 015 02200 3007486 015
Census Tract013007
Assessed Land Value$250,000
Assessed Improvement Value$281,800
Assessment Year2025

About this property

Welcome to your new fully remodeled home in the highly sought after Lake Highlands neighborhood. When we say new we really mean this home is basically brand new! With an open floorplan this property has been tastefully updated with new flooring throughout, a brand new chefs kitchen with a large butlers pantry filled with floating shelves for minimal design. New drywall throughout the entire home, new garage door, water heater, new windows, doors, a brand new AC duct system, as well as completely new electrical panel and wiring throughout the house. The spacious vaulted ceiling is perfect for family get togethers or gatherings and gets plenty of natural light everyday. Fresh sod and fence installed around the property as well as roof just installed a month ago! With the corner lot at almost a quarter acre and the property within renowned Richardson ISD, you don't want to miss this fresh new beauty!

Investor Tools

Property Icon
$531,800
Estimated Property Value
$491,345Estimated Mortgage Balance
$41,267Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,260/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,460
$531,800
2025
$250,000
$281,800
$531,800
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,460
$531,800

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$512,999
No
First
Dec 29, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$491,345
$40,455
7%
92%
$3,076/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$3,076/mo
$-1,104/mo
4.4%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10802 Villa Haven Dr | Property Details | No Agent List