Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$263,000

10805 Lilry Rd, Waco, TX, 76708

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,653 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$169.33 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringTile

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Private Yard
Lot Size8,189 sqft

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces2

Land Information

APN180461000002140
Lot Number14
SubdivisionWortham Bend Estates
Land UseResidential
Legal DescriptionWORTHAM BEND ESTATES LOT 14 BLOCK 2 ACRES .188
Census Tract004104
Assessed Land Value$29,320
Assessed Improvement Value$230,420
Assessment Year2025

About this property

Tucked into a quiet street in China Spring, this beautifully maintained brick home offers thoughtful updates, flexible living space, and a backyard set up for easy Texas evenings. Inside, you’ll find wood-look tile throughout, crown molding, updated lighting, and an open-concept layout that keeps everyone connected. The kitchen is as stylish as it is functional with sleek quartz countertops that echo the look of marble, stainless steel appliances, a farm-style sink, and a pantry for all your kitchen essentials. The private bedroom suite features its own ensuite bath and a walk-in closet, while three additional bedrooms give you plenty of room for guests, hobbies, or a home office. Out back, a 30’ x 15’ patio shaded by a covered wood pergola creates the perfect hangout zone, and the fully fenced yard with a fire pit adds just the right touch of cozy for late-night chats or s’mores under the stars. This one combines everyday comfort with outdoor charm—ready to welcome its next chapter.

Investor Tools

Property Icon
$263,000
Estimated Property Value
$269,037Estimated Mortgage Balance
$0Estimated Equity
-2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,679 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,638
$259,740
2025
$29,320
$230,420
$259,740
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,638
$259,740

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interstate Home Loan Center Inc
Fha
$269,037
Yes
First
Jul 2, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,102
N/A
0%
101%
$1,614/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$1,614/mo
$-244/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10805 Lilry Rd | Property Details | No Agent List