1view

Owner Contacts

$304,990

NAL Estimated Property Value

10806 Catskill Street, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,804 Sq Ft

Single Family Residence

$174.61 / sqft

Built in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringLaminate

Exterior

Lot Size5,000 sqft

Building Information

Year Built2006

Stories1

Roof Type105

Garage Spaces2

Land Information

APN006719000A0020000

Lot Number2

SubdivisionAntonella

Land UseResidential

Legal DescriptionANTONELLA BLK A/6719 LT 2 ACS 0.1148 INT202200262516 DD09302022 CO-DC 6719 00A 00200 3DA6719 00A

Census Tract011902

Assessed Land Value$30,000

Assessed Improvement Value$274,990

Assessment Year2025

About this property

Remodeled 4-bedroom, 2 full bath home. Big living room with fireplace, 10' high ceilings throughout, open eat-in kitchen with new cabinets, granite countertops and stainless-steel appliances. New laminate flooring throughout, new interior and exterior paint, remodeled bathrooms with granite top lavatories, new roof and wood fence.

Investor Tools

$304,990

Estimated Property Value

$188,503Estimated Mortgage Balance

$116,487Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,890 /month

Positive

Cash Flow Estimate:

$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$438/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,729

$304,990

2025

$30,000

$274,990

$304,990

Tax History

Year

Tax Paid

Assessed Value

2024

$3,729

$304,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Conventional

$202,290

First

Sep 30, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$188,503

$116,487

38%

62%

$1,213/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,213/mo

+$1,359/mo

10.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area