10view

Owner Contacts

$481,874

NAL Estimated Property Value

10809 Braswell Way, McKinney, TX, 75071

Off Market

4 Beds

2 Bath

2,036 Sq Ft

$271.61 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Tankless Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Exterior FeaturesLighting

Lot Size5,500 sqft

Building Information

Year Built2020

Stories1

Garage Spaces2

Land Information

APNR-12005-00C-0200-1

Lot Number20

SubdivisionHighlands At Westridge Phase 10, The (Cm

Land UseResidential

Legal DescriptionHIGHLANDS AT WESTRIDGE PHASE 10, THE (CMC), BLK C, LOT 20

Census Tract030524

Assessed Land Value$147,000

Assessed Improvement Value$334,874

Assessment Year2025

About this property

Welcome to this stunning 4 bedrooms 2 full baths located in Highlands At Westridge with coveted PROSPER ISD! Awesome location with only minutes to all the schools designated for this home. Super awesome Rock Hill High School that opened in 2020 and a Brand new Prosper ISD $35 million dollar Early Childhood Center located just minutes from the house at 450 N. Luckenbach Drive designated for 3 and 4 year old. This 4 bedroom home offers several amenities including privacy for everyone by separating all the bedrooms. Additionally with an open concept floor plan that seamlessly blends the living, dining and the kitchen areas. High ceilings and large windows allows plenty of natural light. Luxurious Upgrade including granite countertop; white cabinet; SS appliances; wood liked ceramic tiles, carpet for bedrooms, stone and brick flowerbed and No backyard neighbors because the property backs up to a greenbelt. The community features pools, playgrounds, walking trails.

Investor Tools

$481,874

Estimated Property Value

$474,751Estimated Mortgage Balance

$7,123Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,318 /month

Positive

Cash Flow Estimate:

$1,106 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$918/month

$375/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,604

$481,874

2025

$147,000

$334,874

$481,874

Tax History

Year

Tax Paid

Assessed Value

2024

$8,604

$481,874

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$484,000

First

Apr 10, 2025

May 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$474,751

$7,123

99%

$2,902/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,520/mo

$3,277/mo

+$243/mo

8.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area