Street View

1view

Owner Contacts

$355,000

NAL Estimated Property Value

10811 Rustlers Way Court, Houston, TX, 77064

Off Market

4 Beds

3 Bath

2,407 Sq Ft

Single Family Residence

$128.79 / sqft

Built in 1996

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven, Water Purifier

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen

Lot Size6,769 sqft

Building Information

Year Built1996

Garage Spaces2

Land Information

APN1179880010029

Lot Number29

SubdivisionWinchester Meadows

Land UseResidential

Legal DescriptionLT 29 BLK 1 WINCHESTER MEADOWS SEC 1

Census Tract551704

Assessed Land Value$63,856

Assessed Improvement Value$263,027

Assessment Year2025

About this property

Beautiful 2 Story Home in Winchester Meadows. 3/4 Bedrooms, 4th Bedroom/Study 2.5 Baths. Cul-De-Sac street. Formal Dining, Family Room W/Gas Fireplace. Large Open Island Kitchen W/Sky Light that looks out over the Family Room, Breakfast Area & Outdoor Kitchen. Breakfast Bar. Lot's of Natural Light, Primary Bedroom Down W/Sitting Area, 2 Large Walk-In Closets. Primary Bath, Dual Vanities, Jetted Tub, Sep/Shower. Beautiful Engineered Hard Wood Floors/ceramic tile downstairs. Gameroom upstairs with 2 bedrooms & bath, Updated Bath has dual vanities, Ceramic Wood Floor. Storage Room. Enjoy your Outdoor Kitchen with Granite & Covered Patio, Extended Patio W/Gas Firepit. Ceiling Fans in All Bedrooms, Double Pane Windows, Recent Roof W/Tec Shield 2018, Solar Powered Attic Fans. Recent 16 Seer A/C Units 2017/2019. Tankless Water Heater, Whole House Water Filter System, Built-in Air Purifier, Great Neighborhood. This home has a lot to offer. It won't last long. Make you appointment Today!

Investor Tools

$355,000

Estimated Property Value

$301,031Estimated Mortgage Balance

$53,969Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,130 /month

Positive

Cash Flow Estimate:

$710 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$319/month

$684/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,058

$326,883

2025

$63,856

$263,027

$326,883

Tax History

Year

Tax Paid

Assessed Value

2024

$2,058

$326,883

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$309,294

Yes

First

Aug 18, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$301,031

$53,969

15%

85%

$1,982/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,550/mo

$2,666/mo

$-116/mo

8.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area