Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$222,000

NAL Estimated Property Value

10814 Grassy Meadow Dr, Houston, TX, 77064

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,410 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.28 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Refrigerator, Dishwasher, Oven
FlooringLaminate, Tile

Exterior

Lot Size6,482 sqft

Building Information

Year Built1985
Garage Spaces2

Land Information

APN1159300030004
Lot Number4
SubdivisionHarvest Bend The Meadow 1 R/P
Land UseResidential
Legal DescriptionLT 4 BLK 3 HARVEST BEND THE MEADOW 1 R/P
Census Tract551703
Assessed Land Value$65,254
Assessed Improvement Value$154,117
Assessment Year2025

About this property

SUPER clean and ready for immediate occupancy. Fresh neutral paint and hard flooring throughout. Living room features vaulted ceilings and wood burning fireplace. Kitchen with white cabinets, freshly installed granite, subway tile backsplash and stainless appliances. Refrigerator to be included. Both bathrooms with upgraded cabinetry and granite counters. Split bedroom plan with primary bedroom located to the back of the home. Covered back patio and peaceful backyard. 2 car garage with newly installed openers! This is an exceptional rental. Call your agent today for a showing.

Investor Tools

Property Icon
$222,000
Estimated Property Value
$189,797Estimated Mortgage Balance
$32,203Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$93/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4
$219,371
2025
$65,254
$154,117
$219,371
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4
$219,371

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Angle Management Llc
Purchase Money Mortgage
$195,000
No
First
Nov 25, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,797
$37,203
16%
85%
$1,170/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,170/mo
+$810/mo
10.7%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10814 Grassy Meadow Dr | Property Details | No Agent List