Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$353,000

10816 Devontree Dr, Fort Worth, TX, 76052

Off Market

3 Beds

3 Bath

2,694 Sq Ft

Single Family Residence

$139.16 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size9,148 sqft

Building Information

Year Built2004

Stories2

Garage Spaces2

Land Information

APN12751F-8-35

Lot Number35

SubdivisionEmerald Park Addition - Fw

Land UseResidential

Legal DescriptionEMERALD PARK ADDITION - FW BLOCK 8 LOT 35

Census Tract114110

Assessed Land Value$75,000

Assessed Improvement Value$262,544

Assessment Year2025

About this property

**Seller offering $10,000 in seller concessions** This adorable, well loved, one owner, move in ready 3 Bedroom, 2.5 Bathroom home with game room or second living space is located in the highly sought after Northwest ISD. Wonderful open concept to the main family room makes entertaining a breeze! The kitchen has tons of cabinet space for storage, an island and eat-in dining space. The oversized master has room for a sitting area, and offers a lovely en-suite featuring dual sinks, large soaking tub and an oversized shower. Game room or second living room and two additional bedrooms located on the second level, separate from master. The backyard offers a beautiful covered patio that has been extended to maximize the space! *Roof, gutters and window screens replaced late 2021**Garage door opener replaced in June 2022**HVAC, downstairs 2015 new 2.5 ton unit, 2019 upstairs replaced with rebuilt-used 3.5 ton unit**2, 50 gallon tanks, 1 replaced 2018, 1 is age of home

Investor Tools

$353,000

Estimated Property Value

$0Estimated Mortgage Balance

$353,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,249 /month

Positive

Cash Flow Estimate:

$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$494/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,157

$337,544

2025

$75,000

$262,544

$337,544

Tax History

Year

Tax Paid

Assessed Value

2024

$4,157

$337,544

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$353,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,670/mo

N/A

+$2,670/mo

9.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area