B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$267,080

NAL Estimated Property Value

10828 Eastcrest Ln, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,350 Sq Ft

Single Family Residence

$182.96 / sqft

Built in 1984

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,024 sqft

Building Information

Year Built1984

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000624432560000

Lot Number38

SubdivisionForest Grove No 4

Land UseResidential

Legal DescriptionFOREST GROVE NO 4 BLK 6/6688 LT 38 INT202200225573 DD08182022 CO-DC 6688 006 03800 3006688 006

Census Tract011801

Assessed Land Value$60,000

Assessed Improvement Value$207,080

Assessment Year2025

About this property

This fully renovated, move-in ready home features plenty of natural light, new flooring and carpet, and beautiful new fixtures with a modern touch. The kitchen has all new cabinets, granite countertops, stainless steel appliances, and a sliding glass door that leads out onto the back patio. Master bedroom is en suite and features a fully renovated master bathroom with granite countertop on the vanity. New HVAC, roof, windows, and two-car attached garage. If you're looking for that new home feel in an established Dallas neighborhood, this is the place for you!

Investor Tools

$267,080

Estimated Property Value

$199,221Estimated Mortgage Balance

$67,859Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,602 /month

Positive

Cash Flow Estimate:

$534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$574/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,553

$267,080

2025

$60,000

$207,080

$267,080

Tax History

Year

Tax Paid

Assessed Value

2024

$5,553

$267,080

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Simmons Bank

Conventional

$214,176

First

Aug 18, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$199,221

$67,859

25%

75%

$1,285/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,285/mo

+$687/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area