NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$685,000

NAL Estimated Property Value

10828 Lochspring Dr, Dallas, TX, 75218

Off Market

4 Beds

3 Bath

2,488 Sq Ft

Single Family Residence

$280.95 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringCarpet, Ceramic Tile, Tile

Exterior

Lot Size12,018 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000764722060000

Lot Number11

SubdivisionLochwood Meadows

Land UseResidential

Legal DescriptionLOCHWOOD MEADOWS BLK 26/7692 LOT 11 INT202500012453 DD01172025 CO-DC 7692 026 01100 3007692 026

Census Tract012801

Assessed Land Value$150,000

Assessed Improvement Value$455,000

Assessment Year2025

About this property

Bring your vision to life in this one-owner 1982 custom ranch in Lochwood. This four-bedroom, three-bathroom home offers solid bones and endless potential on a spacious lot with mature trees and rolling hills. With its original charm intact, it's ready for your creative touch—whether you’re opening up the living space, modernizing the kitchen, or expanding the master suite. Located in a vibrant, well-connected neighborhood, this property is a rare opportunity to craft your dream home.

Investor Tools

$685,000

Estimated Property Value

$498,504Estimated Mortgage Balance

$186,496Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,194 /month

Positive

Cash Flow Estimate:

$1,398 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,079/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,525

$605,000

2025

$150,000

$455,000

$605,000

Tax History

Year

Tax Paid

Assessed Value

2024

$9,525

$605,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending

Conventional

$500,153

First

Feb 18, 2026

Mar 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$498,504

$186,496

27%

73%

$2,840/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$2,840/mo

$-130/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area