Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$403,000

1083 Waverly Dr, Hewitt, TX, 76643

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,040 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$178.92 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Microwave, Vented Exhaust Fan
FlooringCarpet, Tile, Wood

Exterior

Lot Size12,458 sqft

Building Information

Year Built2018
Stories1
Roof Type105
Garage Spaces2

Land Information

APN360826100007030
Lot Number3
SubdivisionStoneridge Ii Ph 10
Land UseResidential
Legal DescriptionSTONERIDGE II PH 10 LOT 3 BLOCK 7 ACRES .286
Census Tract003710
Assessed Land Value$46,850
Assessed Improvement Value$375,780
Assessment Year2025

About this property

Welcome to this spacious Raleigh Floor Plan from John Houston featuring 4 bedrooms and 2 baths. This well kept home boasts an open living concept with a cozy living room featuring a stone wood burning fireplace and hardwood floors. The kitchen has ample storage as well as a walk-in pantry, breakfast bar, and dining area. The large master suite opens to a relaxing master bath with dual vanities, a soaking tub, & walk in shower. Additional upgrades include: * Security system added * Front porch to garage 14 stone step-way * Front flowerboxes under windows * Front yard landscaping, including large rocks and low-maintenance plants. You will have plenty of room for entertaining in the large fenced in back yard. This home is Located in the new Stoneridge edition, on a large lot with side entry garage, and convenient access to I-35 with nearby shopping and dining. This home is an absolute must see!

Investor Tools

Property Icon
$403,000
Estimated Property Value
$200,000Estimated Mortgage Balance
$221,056Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,376
$401,500
2025
$46,850
$375,780
$422,630
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,376
$401,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$200,000
No
First
Aug 16, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,944
$221,056
54%
45%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,200/mo
+$580/mo
5.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hewitt

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1083 Waverly Dr | Property Details | No Agent List