1view

Owner Contacts

$543,000

NAL Estimated Property Value

10831 Olympia Dr, Houston, TX, 77042

Off Market

4 Beds

3 Bath

2,174 Sq Ft

$192.96 / sqft

Built in 1971

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Cooktop

FlooringCarpet, Laminate, Tile

Exterior

Lot Size8,878 sqft

Building Information

Year Built1971

Stories1

Garage Spaces2

Land Information

APN1030810000058

Lot Number58

SubdivisionLakeside Estates

Land UseResidential

Legal DescriptionLT 58 BLK 5 LAKESIDE ESTATES SEC 3

Census Tract450900

Assessed Land Value$150,280

Assessed Improvement Value$367,424

Assessment Year2025

About this property

Fantastic 1 story 4/2.5/2 in beautiful Lakeside Estates. Open concept floor plan with high ceiling, updated kitchen and bathrooms, home office, separate dining room, big bedrooms with walk in closets. This property has A LOT of upgrades, , SS appliances, Gorgeous tile and wood floorings, granite counter tops and tile backsplash, energy efficient windows, beautiful fireplace and a wine cooler. Lots of storage areas , recent driveway concrete, an oversized patio ,driveway gate with solar panel ,a huge backyard and 2 oversized air conditioned garages. Just so many to list (see attached for a full list ) This one wont last long, Make your appointment today!

Investor Tools

$543,000

Estimated Property Value

$342,555Estimated Mortgage Balance

$200,445Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,258 /month

Positive

Cash Flow Estimate:

$1,086 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,100/month

$726/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,481

$517,704

2025

$150,280

$367,424

$517,704

Tax History

Year

Tax Paid

Assessed Value

2024

$10,481

$517,704

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sente Mortgage Inc

Conventional

$378,000

First

Jun 3, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$342,555

$220,445

39%

63%

$2,267/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,440/mo

$2,993/mo

$-553/mo

5.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area