NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$258,660

NAL Estimated Property Value

10831 Sunnydale Dr, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,427 Sq Ft

Single Family Residence

$162.43 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringVinyl

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00672000090260000

SubdivisionHeritage Place #2

Land UseResidential

Legal DescriptionHERITAGE PLACE #2 BLK 9/6720 LOT 26 INT202200324288 DD12232022 CO-DC 6720 009 02600 4DA6720 009

Census Tract011902

Assessment Year2025

About this property

Seller is motivated! $20k Price Reduction! Beautiful Home Freshly Updated! Three bedroom and two full bathrooms. Great Living Room, Dining area, and a new addition adding an extra family room. A beautiful updated kitchen with a new glass top range, granite countertops. Both bathrooms are redone to complete the style of the home. New flooring throughout, new roof, updated lightning and ceiling fan fixtures throughout. New windows and plumbing has been updated. A great private back yard complete with a carport good for parking or using to entertain outside. Dishwasher and electric range to be installed prior to closing.

Investor Tools

$258,660

Estimated Property Value

$195,429Estimated Mortgage Balance

$63,231Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,552 /month

Positive

Cash Flow Estimate:

$517 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$571/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,553

$258,660

2025

N/A

$258,660

Tax History

Year

Tax Paid

Assessed Value

2024

$5,553

$258,660

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Unknown

$208,610

First

Dec 23, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$195,429

$63,231

24%

76%

$1,251/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,251/mo

+$721/mo

9.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area