A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$619,000

NAL Estimated Property Value

10834 Wyatt St, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,662 Sq Ft

Single Family Residence

$192.54 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesPlumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesDog Run

Lot Size8,998 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000380509000000

Lot Number9

SubdivisionLochwood Rev

Land UseResidential

Legal DescriptionLOCHWOOD REV BLK 7/5364 LT 9 INT202000055616 DD02212020 CO-DC 5364 007 00900 3005364 007

Census Tract012802

Assessed Land Value$170,000

Assessed Improvement Value$324,860

Assessment Year2025

About this property

Located minutes from White Rock Lake, the Arboretum & Casa Linda shopping, Lochwood was voted one of five hidden neighborhoods in Dallas by D Magazine. Enjoy greenbelts, creeks, mature trees and hiking paths all within walking distance from this traditional 3 bedroom, 2 bath charmer. Updates such as new windows, HVAC, backyard fence and new electrical box are just a few of the core improvements already in place. Kitchen with new hood and dishwasher opens to spacious 2nd living area with stone fireplace. The oversized backyard with covered patio offers plenty of outdoor living opportunities.

Investor Tools

$619,000

Estimated Property Value

$0Estimated Mortgage Balance

$619,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,714 /month

Positive

Cash Flow Estimate:

$1,238 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$779/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,257

$494,860

2025

$170,000

$324,860

$494,860

Tax History

Year

Tax Paid

Assessed Value

2024

$6,257

$494,860

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$619,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

N/A

+$2,080/mo

4.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area