NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$243,730

NAL Estimated Property Value

10839 Happy Hollow Lane, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,325 Sq Ft

Single Family Residence

$116.98 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,904 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Land Information

APN00000624441500000

Lot Number1

SubdivisionForest Grove No 5

Land UseResidential

Legal DescriptionFOREST GROVE NO 5 BLK 14/6688 LT 1 INT201900281712 DD10182019 CO-DC 6688 014 00100 3DA6688 014

Census Tract011801

Assessed Land Value$60,000

Assessed Improvement Value$183,730

Assessment Year2025

About this property

BRICK HOME 4BED 2BATH SELLER UPDATED KITCHEN WITH NEW FLOORING , NEW STAILESS STEEL APPLIENCES & ALL NEW COUNTERS. BIG BACK PARKING AREA. 3 CARPORTS, SLIDING GATE AND ROOM FOR WORK TRUCKS. HOME STILL IN NEED OF UPDATING INCLUDING SOME FOUNDATION, PAINT, NEW CARPET AND MORE. ALL NEW RECENT PEX PIPE ATTIC PLUMBING SYSTEM INSTALLED.

Investor Tools

$243,730

Estimated Property Value

$129,765Estimated Mortgage Balance

$113,965Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,462 /month

Positive

Cash Flow Estimate:

$487 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$353/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,018

$243,730

2025

$60,000

$183,730

$243,730

Tax History

Year

Tax Paid

Assessed Value

2024

$3,018

$243,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Embell Properties Llc

Purchase Money Mortgage

$149,150

First

Oct 18, 2019

Oct 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$129,765

$113,965

46%

53%

$895/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$895/mo

+$1,677/mo

12.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area