1view

Owner Contacts

$302,000

NAL Estimated Property Value

10847 Gable Dr, Dallas, TX, 75229

Off Market

2 Beds

2 Bath

1,078 Sq Ft

Single Family Residence

$268.55 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Microwave

FlooringCarpet, Other

Exterior

Lot Size3,981 sqft

Building Information

Year Built1984

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00659900040350000

SubdivisionThe Gables At Royal Lane

Land UseResidential

Legal DescriptionTHE GABLES AT ROYAL LANE BLK 4/6599 LT 35 INT202300193541 DD09202023 CO-DC 6599 004 03500 2DA6599 004

Census Tract009611

Assessment Year2025

About this property

Cozy 2 Beds and 2 Baths Home. Kitchen open to dining room, quartz countertops & subway tile kitchen with stainless steel appliances. Light fixtures throughout the homes. Vaulted ceilings in living room and primary bedroom, natural light and views into private backyard. Modern bathrooms and showers. Near of I-635 and Shopping Center's

Investor Tools

$302,000

Estimated Property Value

$168,879Estimated Mortgage Balance

$133,121Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,812 /month

Positive

Cash Flow Estimate:

$604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$487/month

$65/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,328

$282,110

2025

N/A

$282,110

Tax History

Year

Tax Paid

Assessed Value

2024

$4,328

$282,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Movement Mortgage

Conventional

$177,500

First

Sep 20, 2023

Oct 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$168,879

$133,121

44%

56%

$1,065/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,130/mo

+$435/mo

6.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area