B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,850

10858 Cassandra Way, Dallas, TX, 75228

Pending

3 Beds

2 Bath

1,439 Sq Ft

Single Family Residence

$1.29 / sqft

Built in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Refrigerator, Vented Exhaust Fan

FlooringWood, Vinyl

Exterior

Lot Size9,655 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000715804000000

SubdivisionCountry Club Park No 1

Land UseResidential

Legal DescriptionCOUNTRY CLUB PARK NO 1 BLK 11/7314 LT 6 INT202000089306 DD03312020 CO-DC 7314 011 00600 3007314 011

Census Tract012603

Assessment Year2025

About this property

Light and bright and full of updates, this 3-bedroom, 1.5-bath home offers two living areas and generous space inside and out. Refinished natural oak hardwoods flow throughout, while the kitchen shines with quartz counters and a butcher block accent. Two car detached garage, sprinkler system, and a fenced backyard with covered deck make outdoor living a breeze. Stacked laundry connections add everyday convenience. Energy-efficient upgrades include dual-pane windows and updated HVAC. A move-in ready gem with room to live, relax, and entertain.

Investor Tools

$93,709Estimated Mortgage Balance

$202,488Estimated Equity

68% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,776 /month

Positive

Cash Flow Estimate:

$592 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$612/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,859

$263,110

2025

N/A

$263,110

Tax History

Year

Tax Paid

Assessed Value

2025

$5,859

$263,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$106,795

First

Mar 31, 2020

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$93,709

$200,291

68%

32%

$641/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$641/mo

+$1,331/mo

8.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area