Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$302,683

NAL Estimated Property Value

109 Forest Dr, College Station, TX, 77840

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths1,496 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$197.19 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony
Lot Size4,282 sqft

Building Information

Year Built2007
Stories2

Land Information

APN290485-0402-1090
SubdivisionGateway Villas Condos Ph 4a
Land UseResidential-Condominium
Legal DescriptionGATEWAY VILLAS CONDOS PH 4A, BLDG B, UNIT 109 BLDG B, UNIT 109
Census Tract001301
Assessed Land Value$39,000
Assessed Improvement Value$263,683
Assessment Year2025

About this property

Cute as a button with fresh, clean updated paint throughout - Wonderfully maintained and updated Gateway Villas Condo - 4 bedrooms with 4 full bathrooms! Enter in to the natural light in the living and dining areas open to the kitchen. Kitchen boasts electric range, dishwasher (new in 2022), microwave/vent hood combo (new in 2023), granite countertops, breakfast bar and pantry. One bedroom is downstairs with a large walk in closet. Hallway Laundry with full size washer & Dryer on the way to back patio. Upstairs you will find 3 bedrooms each with great closets and full baths in the rooms. Condo complex offers two pools, great trees on property and super convenient to University Drive shopping, dining and more. Only a 2 mile (avg 6 minute) drive to the Zachary Engineering building on the Texas A&M Campus.

Investor Tools

Property Icon
$302,683
Estimated Property Value
$0Estimated Mortgage Balance
$302,683Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,816 /month
Positive
Cash Flow Estimate:
$605 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
$195/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,027
$302,683
2025
$39,000
$263,683
$302,683
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,027
$302,683

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$302,683
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$195/mo
+$1,405/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

109 Forest Dr | Property Details | No Agent List