Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$966,490

NAL Estimated Property Value

109 Shady Cir, Sunrise Beach, TX, 78643

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,600 Sq Ft
price_per_sqft$515 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Refrigerator, Range Hood
FlooringCarpet, Concrete

Exterior

Exterior FeaturesBoat Lift, Rain Gutters

Building Information

Year Built2001
Stories1
Roof Type112
Garage Spaces1

Land Information

APN7901
Lot Number12,13
SubdivisionTimber Cove
Land UseResidential
Legal DescriptionTIMBER COVE LTS 12 & 13 & 0.040 AC FILL AREA
Census Tract970300
Assessed Land Value$477,290
Assessed Improvement Value$489,200
Assessment Year2025

About this property

Fantastic home with 120ft of Lake LBJ frontage in Sunrise Beach with easy access to Highway 71 and Kingsland. Well established yard and mature trees that shade the majority of the property. The covered back and front porches provide great outdoor space to enjoy the lake life. The home is very well maintained and was built with metal studs rather than wood. The open layout provides a spacious feel and lots of windows provide great natural light. There is plenty of room to add square footage and the septic system is already oversized for current configuration. The bulkhead is in great shape with a covered boat lift as well as a jet ski ramp. This 3/2 Lake home is move in ready, so you can start enjoying Lake LBJ this summer! Properties under $1M on Lake LBJ are few and far between so don't miss your chance!

Investor Tools

Property Icon
$966,490
Estimated Property Value
$579,309Estimated Mortgage Balance
$388,267Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,799 /month
Positive
Cash Flow Estimate:
$1,933 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$719/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,799
$966,490
2025
$477,290
$489,200
$966,490
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,799
$966,490

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rb Mortgage Llc
Conventional
$632,000
No
First
Nov 18, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$579,309
$395,691
40%
60%
$3,790/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Sunrise Beach

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

109 Shady Cir | Property Details | No Agent List