Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$490,000

NAL Estimated Property Value

109 Vista Court, Abilene, TX, 79602

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,390 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$188.24 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Electric Range, Gas Cooktop, Microwave, Convection Oven, Refrigerator
FlooringConcrete

Exterior

Exterior FeaturesOther
Lot Size26,920 sqft

Building Information

Year Built2019
Stories1
Roof Type105
Garage Spaces3

Land Information

APNR2820007500
Lot Number30
SubdivisionHacienda Ranch Addn Sec 2
Land UseResidential
Legal DescriptionHACIENDA RANCH ADDN SEC 2, BLOCK E, LOT 30, ACRES .618
Census Tract013404
Assessed Land Value$45,000
Assessed Improvement Value$436,131
Assessment Year2025

About this property

Exquisite home in a nice neighborhood with great neighbors. The home is only a year and a half old, and has over a lot of upgrades which include a gas stove, 12x24 insulated metal storage building with electricity and internet, a fully sodded back and front yard and additional landscaping, and more. These additions on top of the front yard in-ground sprinkler system, outstanding insulation, 3 car garage with wifi controlled insulated garage doors, amazing floors and granite countertops, and a beautiful open floor plan design. In addition, the LG stainless steel refrigerator and a custom-made steel fire pit both convey with the house.

Investor Tools

Property Icon
$490,000
Estimated Property Value
$323,798Estimated Mortgage Balance
$166,202Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,940 /month
Positive
Cash Flow Estimate:
$980 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$752/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,579
$481,131
2025
$45,000
$436,131
$481,131
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,579
$481,131

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$350,000
No
First
May 20, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,798
$166,202
33%
66%
$2,099/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$2,099/mo
$-439/mo
4.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Abilene

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

109 Vista Court | Property Details | No Agent List