Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$303,106

NAL Estimated Property Value

10902 Hillside Creek Drive, Humble, TX, 77396

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,223 Sq Ft
price_per_sqft$119.16 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Tile

Exterior

Lot Size4,948 sqft

Building Information

Year Built2021
Garage Spaces1

Land Information

APN1400260020005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 2 BALMORAL PARK LAKES EAST SEC 5
Census Tract250304
Assessed Land Value$52,459
Assessed Improvement Value$250,647
Assessment Year2025

About this property

The Rayburn by LGI Homes features a thoughtful design and over 2,200 square feet of space in a beautiful, two-story package. This 3-bedroom, 2.5-bathroom home is show-stopper with its soaring formal entryway, oversized bedrooms with walk-in closets, and game room upstairs. A breakfast bar overlooking the large living room provides additional space for dining and entertaining. This home includes over $10,000 worth of upgrades, such as granite countertops, wood cabinets and a fenced backyard. From Beltway 8, exit John Ralston and head North on John Ralston to Thompson Bend. Turn into Reserve at Park Lakes on Thompson Bend. LGI Homes Information Center located at corner of Thompson Bend and Central Lakes Drive.

Investor Tools

Property Icon
$303,106
Estimated Property Value
$224,598Estimated Mortgage Balance
$78,508Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,819 /month
Positive
Cash Flow Estimate:
$606 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$253/month
$324/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,523
$303,106
2025
$52,459
$250,647
$303,106
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,523
$303,106

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$248,318
Yes
First
May 28, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,598
$78,508
25%
74%
$1,489/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,813/mo
+$67/mo
7.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Humble

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...