Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$410,207

10905 Blain Circle, Fort Worth, TX, 76052

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,842 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$116.11 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms 4Bathrooms 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,662 sqft

Building Information

Year Built2015
Garage Spaces2

Land Information

APN12751F-18-11
Lot Number11
SubdivisionEmerald Park Addition - Fw
Land UseResidential
Legal DescriptionEMERALD PARK ADDITION - FW BLOCK 18 LOT 11 PLAT D214055763
Census Tract114110
Assessed Land Value$75,000
Assessed Improvement Value$335,207
Assessment Year2025

About this property

Fabulously well maintained and elegantly upgraded original owner DR Horton Home on an amazing oversized cul de sac homesite with 5 bedrooms priced to sell and won't last long in this market... especially in Dorado Ranch!!! The seller requests a close date of March 15th 2021 and a lease back to June 15th 2021 MULTIPLE OFFERS RECEIVED IN Negotiations.

Investor Tools

Property Icon
$410,207
Estimated Property Value
$0Estimated Mortgage Balance
$108,756Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,461 /month
Positive
Cash Flow Estimate:
$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,784
$410,207
2025
$75,000
$335,207
$410,207
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,784
$410,207

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Fha
$324,022
Yes
First
Apr 15, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,451
$108,756
26%
73%
$1,999/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10905 Blain Circle | Property Details | No Agent List