1view

Owner Contacts

$386,876

NAL Estimated Property Value

10905 Elata Dr, Fort Worth, TX, 76108

Off Market

4 Beds

3 Bath

2,651 Sq Ft

Single Family Residence

$152.77 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

AppliancesDishwasher, Disposal, Gas Range, Microwave, Tankless Water Heater

FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters

Lot Size6,913 sqft

Building Information

Year Built2022

Garage Spaces2

Land Information

APN31443M-10-10

Lot Number10

Land UseResidential

Legal DescriptionPALMILLA SPRINGS BLOCK 10 LOT 10

Census Tract110807

Assessed Land Value$85,000

Assessed Improvement Value$301,876

Assessment Year2025

About this property

*Multiple offers received - Please submit all offers by 6pm Wednesday the 21st* Stunning two story home in desirable Palmilla Springs Community. Situated at the end of a cul-de-sac this oversized premium lot gives you direct access to the neighborhood's walking trails, dog park and community playground. This energy efficient home was built in 2022 and offers an amazing versatile floor plan. Tons of storage and flex spaces throughout gives you the opportunity to have multiple home offices or playrooms. Featuring covered patios on both the front and the back of the home where you can enjoy views of the green space and creek. Over $20k in premium upgrades tastefully chosen during the build process with additional upgrades made afterwards. Conveniently located close to I-30 makes it easy to access nearby shopping and restaurants and only minutes to downtown Fort Worth!

Investor Tools

$386,876

Estimated Property Value

$382,357Estimated Mortgage Balance

$4,519Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,430 /month

Positive

Cash Flow Estimate:

$810 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$293/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,579

$386,876

2025

$85,000

$301,876

$386,876

Tax History

Year

Tax Paid

Assessed Value

2024

$1,579

$386,876

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Navy Fcu

$397,900

Yes

First

Mar 27, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$382,357

$4,519

99%

$2,386/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area