Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$288,000

10928 Kinston St, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,475 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$186.44 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Electric Range, Microwave
FlooringCarpet, Linoleum, Vinyl

Exterior

Exterior FeaturesRain Gutters, Private Entrance, Private Yard
Lot Size4,552 sqft

Building Information

Year Built2012
Stories1
Garage Spaces2

Land Information

APN7087M-16-5
Lot Number5
SubdivisionChapel Hill Ph I
Land UseResidential
Legal DescriptionCHAPEL HILL PH I BLOCK 16 LOT 5
Census Tract114106
Assessed Land Value$60,000
Assessed Improvement Value$209,778
Assessment Year2025

About this property

Well maintained 3 bed, 2 bath Craftsman style home in the amenity-rich community of Chapel Hill! This single-level home features open-concept living, hard surface flooring, and a seamless flow between the spacious living room, open dining area, and well-appointed kitchen, featuring ample counter and cabinet space, stainless appliances, breakfast bar with seating, and a corner pantry. The large primary bedroom features a private bath and walk-in closet. Two additional bedrooms, an additional full bath, and a convenient laundry room complete the interior. The fully fenced backyard and covered rear patio are perfect for enjoying your morning coffee, an outdoor meal, or entertaining. Rear entry 2-car garage. Amenities include a community pool, playground, and common areas. Recent upgrades include a new roof (2023), stainless appliances (2023), and decorative storm doors (front and rear). Click the Virtual Tour link to view the 3D walkthrough.

Investor Tools

Property Icon
$288,000
Estimated Property Value
$253,335Estimated Mortgage Balance
$39,887Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
$254/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,025
$269,778
2025
$60,000
$209,778
$269,778
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,025
$269,778

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$253,335
Yes
First
Mar 11, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,113
$39,887
13%
86%
$1,519/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,773/mo
+$937/mo
11.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10928 Kinston St | Property Details | No Agent List