Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$464,906

NAL Estimated Property Value

1095 Hampton Bay Dr, Rockwall, TX, 75087

$503,996 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,710 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$171.59 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Double Oven
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size9,191 sqft

Building Information

Year Built2010
Stories1
Garage Spaces2

Land Information

APN3256-000V-0015-00-0R
Lot Number15
SubdivisionCaruth Lake Phase 6
Land UseResidential
Legal DescriptionCARUTH LAKE PHASE 6, BLOCK V, LOT 15
Census Tract040202
Assessed Land Value$150,000
Assessed Improvement Value$314,906
Assessment Year2025

About this property

Beautiful Home on Large Corner Lot near Downtown Rockwall!! Great Open layout downstairs, covered patio and HUGE yard. Plenty of cabinets and counter space with walk in pantry in the kitchen. Game Room, media room and secondary bedrooms upstairs giving ample space for the family to spread out. Neighborhood features jogging and bike path around the neighborhood fishing lake, splash pad, park and pool. Great location in Rockwall ISD. Only 5 minutes to all the best dining and shopping in Downtown Rockwall!! Schedule and see!!

Investor Tools

Property Icon
$464,906
Estimated Property Value
$300,732Estimated Mortgage Balance
$164,174Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$503,995
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$728/month
$265/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,407
$464,906
2025
$150,000
$314,906
$464,906
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,407
$464,906

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$323,307
No
First
Aug 25, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,732
$164,174
35%
65%
$1,939/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,204/mo
+$106/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1095 Hampton Bay Dr | Property Details | No Agent List