1view

Owner Contacts

$499,000

1100 Harrel St, Mansfield, TX, 76063

Off Market

4 Beds

4 Bath

2,839 Sq Ft

Single Family Residence

$175.77 / sqft

Built in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2.5

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Tankless Water Heater, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters

Lot Size9,409 sqft

Building Information

Year Built2021

Garage Spaces3

Land Information

APN126.4102.06080

Lot Number8

SubdivisionSilver Oak Addition Phase 1

Land UseResidential

Legal DescriptionLOT 8 BLK 6 SILVER OAK ADDITION PHASE 1

Census Tract130419

Assessed Land Value$85,000

Assessed Improvement Value$442,257

Assessment Year2025

About this property

Beautiful home built by D.R. HORTON in 2021 offered a Legacy floorplan with 4 BEDROOMS, 3.5 BATHS, and 3 CAR GARAGE in a corner lot!. High vaulted ceiling with an open entrance leads to kitchen, dining area and family room. Kitchen offers counter space, walk-in pantry, built-in SS appliances, and an inviting island that has seating space. TWO master bedrooms include dual vanities, separate shower and walk-in closets. The 2ND master bedroom has a BONUS room. Two good size bedrooms with a Jack and Jill bathroom layouts. A mudroom bench at the garage door entrance. The laundry room has a sink! Energy efficiency, Wi-Fi thermostat, home is Connected Smart Home Technology. A must see for someone looking for a single story home with all the space you require. Enjoy the nearby schools, shopping, restaurants and entertainment and family activities like Hawaiian Falls Waterparks, Walking trails, Parks, Lakes. Easy access to HWY 287, I-20, HWY 360 and minutes from Dallas and Fort Worth.

Investor Tools

$559,000

Estimated Property Value

$354,223Estimated Mortgage Balance

$225,416Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,354 /month

Positive

Cash Flow Estimate:

$1,118 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$400/month

$550/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,000

$527,257

2025

$85,000

$442,257

$527,257

Tax History

Year

Tax Paid

Assessed Value

2025

$2,000

$527,257

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$354,223

First

Mar 28, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$333,584

$225,416

40%

60%

$2,124/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,000/mo

$2,674/mo

+$326/mo

6.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area