Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$201,942

NAL Estimated Property Value

1100 Harwell Drive 1324, Arlington, TX, 76011

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,229 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$132.55 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Tennis Court(s)

Building Information

Year Built1981

Land Information

APN-7515C---P--1324
Lot Number1324
SubdivisionCloisters Condominiums, The
Land UseResidential
Legal DescriptionCLOISTERS CONDOMINIUMS, THE BLOCK P LOT 1324 & .0026309 OF COMMON AREA
Census Tract113110
Assessed Land Value$30,000
Assessed Improvement Value$171,942
Assessment Year2025

About this property

Super cute second-floor condo with 2 spacious bedrooms and 2 full baths with all the bells and whistles! The kitchen is updated with gorgeous granite countertops, beautifully painted cabinetry, and sleek stainless steel appliances. This charmer offers vaulted ceilings in the living area with a cozy wood-burning fireplace along with a bright and sunny breakfast nook. The roomy master bedroom has an en suite bath with lots of storage and both bedrooms feature striking wood laminate flooring. The French doors in this beauty lead to the balcony which offers the perfect scenery of this beautifully treed and gated community. This one is move-in ready!

Investor Tools

Property Icon
$201,942
Estimated Property Value
$139,575Estimated Mortgage Balance
$62,367Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
$296/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,856
$201,942
2025
$30,000
$171,942
$201,942
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,856
$201,942

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$157,102
Yes
First
Aug 18, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,575
$62,367
30%
69%
$942/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,238/mo
+$218/mo
8.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1100 Harwell Drive 1324 | Property Details | No Agent List