Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$473,000

NAL Estimated Property Value

1101 Sam Bass Rd, Willow Park, TX, 76087

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,260 Sq Ft
price_per_sqft$196.9 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal, Microwave, Refrigerator, Water Softener, Vented Exhaust Fan, Water Purifier
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesPrivate Yard, Rain Gutters

Building Information

Year Built2004
Stories1
Garage Spaces3

Land Information

APN16754-002-025-00
Lot Number25
SubdivisionRidge Haven Estates
Land UseResidential
Legal DescriptionLOT: 25 BLK: 2 SUBD: RIDGE HAVEN ESTATES
Census Tract140714
Assessed Land Value$100,000
Assessed Improvement Value$341,000
Assessment Year2025

About this property

This Aledo ISD home features open living areas and spacious rooms. The wall of windows in the living area provides abundant natural light and views of the backyard. The master suite is separated from us the other 2 bedrooms. The large (.7 acre) lot provides plenty of backyard space to add a pool or outdoor living area. The oversized garage has an insulated garage door, workbench & space for a freezer & lots of extra storage. The AC was replaced in 2018. The water heater was replaced less than 2 years ago. Additional improvements include a reverse osmosis water filtration system in kitchen & installation of hot water softener. Rachio smart sprinkler system and Ring system on doors and windows, door bell and driveway cameras. Newer 2 inch faux wood blinds and light fixtures throughout the home. New roof installed 4-15.

Investor Tools

Property Icon
$473,000
Estimated Property Value
$333,393Estimated Mortgage Balance
$139,607Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,838 /month
Positive
Cash Flow Estimate:
$946 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$734/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$441,000
2025
$100,000
$341,000
$441,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$441,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$359,716
No
First
Jun 16, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,393
$139,607
29%
70%
$2,157/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Willow Park

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1101 Sam Bass Rd | Property Details | No Agent List