B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$706,000

NAL Estimated Property Value

11012 Fernald Ave, Dallas, TX, 75218

Off Market

4 Beds

2 Bath

1,982 Sq Ft

Single Family Residence

$276.99 / sqft

Built in 1967

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,543 sqft

Building Information

Year Built1967

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000764389000000

Lot Number7

SubdivisionLochwood Meadows

Land UseResidential

Legal DescriptionLOCHWOOD MEADOWS BLK 8/7691 LOT 7 INT202100083154 DD03232021 CO-DC 7691 008 00700 3007691 008

Census Tract012802

Assessed Land Value$150,000

Assessed Improvement Value$426,690

Assessment Year2025

About this property

Beautifully renovated Lochwood Meadows 4 bd home, just steps to the park, tennis and playground. Open floor plan with stunning kitchen remodel. Quartz counters, gas stovetop, SS appliances, refinished hardwoods, designer lighting & new windows. Lg grassy yard with deck and plenty of room to play. Wonderful family neighborhood near White Rock Lake. 2019 Roof, HWH, fence, Hvac, half bath addition, master bath Reno.

Investor Tools

$706,000

Estimated Property Value

$389,211Estimated Mortgage Balance

$316,789Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,236 /month

Positive

Cash Flow Estimate:

$1,412 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,100/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,674

$576,690

2025

$150,000

$426,690

$576,690

Tax History

Year

Tax Paid

Assessed Value

2024

$9,674

$576,690

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$432,000

First

Mar 23, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$389,211

$316,789

44%

55%

$2,591/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$2,591/mo

+$119/mo

4.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area