Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$451,000

NAL Estimated Property Value

11020 Milhof Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

2,252 Sq Ft

Single Family Residence

$177.58 / sqft

Built in 1957

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Disposal, Plumbed For Ice Maker, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size18,000 sqft

Building Information

Year Built1957

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000723130000000

Lot Number26

SubdivisionSaint Andrews

Land UseResidential

Legal DescriptionSAINT ANDREWS BLK E/7349 LT 26 MILHOF & ERHARD INT202100121692 DD04232021 CO-DC 7349 00E 02600 3007349 00E

Census Tract012603

Assessed Land Value$70,000

Assessed Improvement Value$355,340

Assessment Year2025

About this property

TOTALLY REMODELED WITH OPEN CONCEPT! This 2252 sqft, 3 bed, 2 bath home has been completely transformed. The property features an open concept in the common living areas, brand new beautiful white shaker cabinets and quartz throughout, brand new engineered hardwood floors throughout the common living areas, brand new luxury finishes and fixtures throughout, and gorgeous tile in the bathrooms! This corner lot boasts a great office space, MASSIVE front yard, nice-sized tool shed in the backyard, and a newly remodeled master suite with his and hers walk in closets!! Make sure to see this one before it's gone!

Investor Tools

$451,000

Estimated Property Value

$363,389Estimated Mortgage Balance

$87,611Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,706 /month

Positive

Cash Flow Estimate:

$902 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$749/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,732

$425,340

2025

$70,000

$355,340

$425,340

Tax History

Year

Tax Paid

Assessed Value

2024

$6,732

$425,340

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sublime Financial Llc

Conventional

$402,550

First

Apr 16, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$363,389

$87,611

19%

81%

$2,414/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,414/mo

$-442/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area