No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$375,000

11021 Lakeside Dr, Fort Worth, TX, 76179

Off MarketInfo
Baths0 Bath
Unimproved LandUnimproved Land

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Exterior FeaturesBoat Slip, Dock, Tennis Court(s)
Lot Size4,195 sqft

Land Information

APN33957C-27-37R
Lot Number37R
SubdivisionResort On Eagle Mountain Lake
Land UseResidential
Legal DescriptionRESORT ON EAGLE MOUNTAIN LAKE BLOCK 27 LOT 37R
Census Tract114105
Assessed Land Value$127,500
Assessment Year2025

About this property

Discover the perfect canvas for your dream home on Eagle Mountain Lake with this exceptional OPEN water lot. One of the last, waterfront lots available in The Resort On Eagle Mountain Lake, this property offers the unique advantage of bringing your own builder. Revel in the endless possibilities, complemented by the owner's willingness to share their building plan. Boasting over 70 feet of open water views and direct access, this property includes the option for a boat slip at the community dock. Residents of the resort indulge in a myriad of recreational amenities, from an 18-hole championship golf course and Clubhouse Grill to a state-of-the-art fitness facility, sparkling pool, basketball, tennis and pickleball courts. Seize the opportunity to own this outstanding lot, ensuring you don't miss out on its exquisite views and the chance to create your waterfront haven. Retaining wall and drainage already installed.

Investor Tools

Property Icon
$375,000
Estimated Property Value
$920,000Estimated Mortgage Balance
$0Estimated Equity
-145% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
$2,100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,866
$127,500
2025
$127,500
N/A
$127,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,866
$127,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Building Or Construction Loan
$920,000
No
First
Dec 12, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$905,911
N/A
0%
242%
$5,968/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11021 Lakeside Dr | Property Details | No Agent List