Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$374,690

NAL Estimated Property Value

11026 Ridgefrost Circle, Dallas, TX, 75228

Off Market

4 Beds

3 Bath

2,506 Sq Ft

Single Family Residence

$79.41 / sqft

Built in 1963

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesOther

FlooringWood

Exterior

Lot Size7,781 sqft

Building Information

Year Built1963

Stories2

Roof Type105

Land Information

APN00000769327000000

Lot Number46

SubdivisionSt Andrews

Land UseResidential

Legal DescriptionST ANDREWS BLK D/7769 LT 46 INT202100098551 DD04022021 CO-DC 7769 000 04600 3007769 000

Census Tract012603

Assessed Land Value$65,000

Assessed Improvement Value$309,690

Assessment Year2025

About this property

Inside the 635 Loop. Spacious . Master bed and bath has double sinks and 2 closets! Large living areas, one with a wet bar. Has some real hardwoods that can be saved , SS appliances , good area. Great drive up appeal

Investor Tools

$374,690

Estimated Property Value

$160,684Estimated Mortgage Balance

$214,006Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,248 /month

Positive

Cash Flow Estimate:

$749 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$791/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,619

$374,690

2025

$65,000

$309,690

$374,690

Tax History

Year

Tax Paid

Assessed Value

2024

$7,619

$374,690

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Krl Management Llc

Purchase Money Mortgage

$178,000

First

Apr 2, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$160,684

$214,006

57%

43%

$1,068/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,068/mo

+$904/mo

6.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area