Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days31Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$450,000

1103 Bellaire Drive, Grapevine, TX, 76051

On MarketInfo
Beds2 Beds
Baths1 Bath
Baths814 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$552.83 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesElectric Range

Exterior

Lot Size10,149 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN2135-5-5
Lot Number5
SubdivisionBellaire Addition-Grapevine
Land UseResidential
Legal DescriptionBELLAIRE ADDITION-GRAPEVINE BLOCK 5 LOT 5
Census Tract113712
Assessed Land Value$71,050
Assessed Improvement Value$194,357
Assessment Year2025

About this property

Incredible opportunity to build in the heart of Grapevine! This property is all about location; offered at lot value and ideal for redevelopment. The current home needs substantial work and is best suited for a full renovation or potential teardown, though buyers with vision may see an opportunity to salvage and restore. Just a short stroll to vibrant Grapevine Historic Main Street District, where you’ll find charming boutiques, award-winning wineries, dining, and festivals that make Grapevine one of the most sought-after communities in DFW. Set in an adorable, established neighborhood, this homesite offers the perfect blend of small-town charm and big-city accessibility. Minutes from Dallas Fort Worth International Airport and centrally located for easy access to the entire Metroplex. Cash only. No repairs will be made. Property to be sold as-is. Bring your builder or your vision, opportunities like this are rare.

Investor Tools

Property Icon
$452,000
Estimated Property Value
$0Estimated Mortgage Balance
$452,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month

Interested in this property?

Leslie Crittenden

CENTURY 21 Judge Fite Co.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$301
$265,407
2025
$71,050
$194,357
$265,407
Yes (2022)

Tax History

Year
Tax Paid
Assessed Value
2025
$301
$265,407

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$452,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
6.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1103 Bellaire Drive | Property Details | No Agent List